Back to Quantum Computing
Quantum Computing·Computer Hardware

QBTS

D-Wave Quantum Inc.
Rating
HOLD
Target Price
$26.00
Upside
+23.5%
Horizon
6-12 months

Thesis. QBTS boasts a fortress balance sheet ($588M cash, near-zero net debt) and a fresh policy tailwind after Trump's June quantum executive orders and a $100M CHIPS Act stake, but trades at 627x sales on collapsing revenue (-81% YoY). We rate HOLD: the government-funding narrative supports the equity, yet insider selling and speculative valuation cap risk-adjusted upside.

Scoreboard

Last Close
$21.06
-6.65% d/d
Target
$26.00
Market Cap
$7.80B
52-Week Range
$12.75 – $46.75

At $21.06, QBTS sits 55% below its 52-week high of $46.75 but still 65% above the $12.75 low, occupying just the 24th percentile of its annual range. The $7.8B market cap ascribes ~$583M EV to a business generating $2.86M in quarterly revenue. Consensus target of $37.39 implies 78% upside, but the $22 low target sits essentially at spot — the analyst spread is extreme.

QoQ Changes

Revenue & EPS

Q1 2026 revenue of $2.86M rose 3.9% QoQ from $2.75M but revenue is down 81% YoY — a genuinely tiny top line. Basic EPS improved to -$0.05 from -$0.12, and the -$0.01 adjusted print beat consensus by 87%.

Margins

Gross margin held at a healthy ~64% ($1.82M on $2.86M), but operating income deteriorated to -$54.7M, an operating margin of roughly -1,900%. EBITDA remained deeply negative at -$42.4M.

Cash Flow

FCF margin runs at approximately -510%, reflecting a cash-burning R&D-heavy model with negligible revenue. FCF yield is -0.8% against the current cap.

Balance Sheet

Cash of $588M against just $47M total debt yields $542M net cash and a current ratio of 21.4x — liquidity is not a near-term concern. The equity funds the science; it does not yet monetize it.

Valuation

At 627x P/S, 583x EV/revenue, and -54x forward P/E, QBTS is priced for a decade-out commercialization dream. These multiples have no historical or peer anchor and are pure narrative.

Strategic Actions

Recent wins include a ~$1.6M NSF grant for the Yale-led ERASE fault-tolerance program and inclusion in a $100M U.S. government investment. D-Wave also launched a gate-model simulator and refreshed its roadmap targeting 100 logical qubits by 2032.

Ownership & Insider Activity

Institutional
48.9%
Insider
2.2%
Short Interest
17.1%
Dark Pool
n/a

Finnhub Form 4 data shows net insider selling of ~$26.2M with zero purchases over the window. CEO Baratz exercised options at $0.85-$0.91 and dumped 687,627 shares at $26.13 for ~$18.0M on June 8; CFO Markovich sold ~$7.6M across multiple open-market tranches at $24-$26. This aggressive C-suite distribution into strength, combined with 17.2% short interest (rising from 50.3M to 55.7M shares), is a cautionary cross-signal.

Recent Insider Transactions

DateInsiderPositionSharesValue
2026-06-15MARKOVICH JOHN MChief Financial Officer246,043$6.2M
2026-06-15GHAI ROHITDirector13,518$357.1K
2026-06-09MARKOVICH JOHN MChief Financial Officer51,049$1.3M
2026-06-08BARATZ ALAN EChief Executive Officer687,627$612.1K
2026-06-08BARATZ ALAN EChief Executive Officer687,627$18.0M
2026-06-05DILULLO JOHN DAVIDDirector7,850$191.8K

Earnings Quality

Beat Rate
50%
Avg Surprise
+4.50%
Beats
2
Misses
2
PeriodActual EPSEstimateSurpriseSurprise %
2026-03-31 Q1$-0.01$-0.08+$0.07+87.20%
2025-12-31 Q4$-0.09$-0.07$-0.02-33.14%
2025-09-30 Q3$-0.05$-0.07+$0.02+27.22%
2025-06-30 Q2$-0.08$-0.05$-0.03-63.27%

Beat consensus in 2 of last 4 quarters with an average surprise of +4.5% — inconsistent, with the standout +87% Q1 2026 beat offset by a -63% Q2 2025 miss.

EPS surprises are volatile rather than trending; the loss narrowed sharply into Q1 2026, but on a business this small any single line item swings the print, limiting predictive value.

Analyst Action

MonthDistributionStrong BuyBuyHoldSellStrong Sell
2026-07
515200
2026-06
514300
2026-05
514300
2026-04
514200

The rating book strengthened modestly: Strong Buy holds at 5 while Buy climbed from 14 to 15 and Hold ticked down from 3 to 2 between April and July 2026, with zero Sell ratings throughout.

Momentum is mildly bullish, with Mizuho raising its target to $35 in June, though no formal upgrades/downgrades occurred in the last 15 days.

Seven Essential Metrics

Profitability
Weak

Operating margin -1,900%, ROE -55.3%, EBITDA -$42.4M in Q1 despite 64% gross margin.

Growth
Weak

Revenue down 81% YoY to $2.86M quarterly; no clear commercial inflection yet.

Cash Flow
Weak

FCF margin ~-510%, FCF yield -0.8% — persistent cash burn funded by equity.

Leverage
Low

Net cash of $542M; total debt only $47M against $588M cash.

Risk
High

Beta 2.1, 17.2% short interest, speculative story stock dependent on external funding.

Valuation
Expensive

627x P/S, 583x EV/revenue, -54x forward P/E — no fundamental anchor.

Shareholder
Dilutive

Equity-funded model with ongoing option-based dilution; no buyback capacity.

Income
Growth focused, no dividend

No dividend; all capital directed toward R&D and roadmap execution.

Competitive Snapshot

CompanyEBITDA Margin3Y Rev CAGRFCF MarginLeverageFwd P/E
IONQ
IonQ Inc.
~-200%~80%~-250%Net cashneg
RGTI
Rigetti Computing
~-300%~10%~-400%Net cashneg
QBTS
D-Wave Quantum
~-1500%negative~-510%Net cash-54x
IBM
IBM (quantum div.)
~22%~5%~15%~2x~22x

Among pure-plays, IonQ commands the strongest growth trajectory and gate-model mindshare, while D-Wave's annealing-first architecture is more commercially deployable today but narrower in addressable use cases. All quantum pure-plays share cash-burning models and net-cash balance sheets; IBM offers profitable, diversified exposure for risk-averse quantum investors. QBTS's -81% revenue print is the weakest of the cohort and hardest to justify at its multiple.

Business & Strategy

Monetary-Policy Sensitivity

Scenario
n/a
Estimated intrinsic-value uplift
n/a
Drivers

    SWOT Analysis

    Strengths
      Weaknesses
        Opportunities
          Threats

            Catalysts & Event Risks

              Technical Analysis

              52-Week Price Action
              2025-07-13Low $13.90High $38.332026-07-12

              Data source: Yahoo Finance / yfinance · fetched 7/8/2026, 6:17:44 AM